{ "cases": [ { "name": "삼성전자", "code": "005930", "metrics": { "operating_margin_pct": "52.18232569465083478100544567", "cfo_to_net_profit": "1.223016563276587251567489849", "cfo_minus_cash_asset_purchases_KRW": "112394910000000", "cash_residual_definition": "CFO - cash PPE - cash intangibles; not full FCF", "reported_eps_rollforward_approx_KRW": "22626", "indicative_price_to_eps_not_official_TTM_PER": "9.502342437903297091841244586", "eps_limitation": "Unadjusted EPS rollforward; weighted shares/dilution not reconciled", "fixed_price_eps_stress": [ { "eps_factor": "1", "eps_KRW": "22626", "multiple": "9.502342437903297091841244586" }, { "eps_factor": "0.8", "eps_KRW": "18100.8", "multiple": "11.87792804737912136480155573" }, { "eps_factor": "0.6", "eps_KRW": "13575.6", "multiple": "15.83723739650549515306874098" } ], "stress_status": "analyst stress; not forecast or price target" }, "blocked": { "price_sales": "missing: sales_q1, sales_q2, sales_q3, sales_q4" }, "investment_rating": null, "valuation_complete": false }, { "name": "SK하이닉스", "code": "000660", "metrics": { "operating_margin_pct": "76.32828072068755539362092420" }, "blocked": { "cash_conversion_and_residual": "missing: cfo, net_profit, ppe_cash_purchase, intangible_cash_purchase", "indicative_price_eps": "missing: eps_fy, eps_h1_current, eps_h1_prior", "price_sales": "missing: sales_q1, sales_q2, sales_q3, sales_q4" }, "investment_rating": null, "valuation_complete": false }, { "name": "NAVER", "code": "035420", "metrics": { "operating_margin_pct": "15.35351746931067044381491974", "four_quarter_sales_KRW": "12963100000000.0", "market_cap_to_four_quarter_sales": "2.071049319838618848886454629", "price_sales_limitation": "market cap/sales only; not EPS PER or proof of undervaluation" }, "blocked": { "cash_conversion_and_residual": "missing: cfo, net_profit, ppe_cash_purchase, intangible_cash_purchase", "indicative_price_eps": "missing: eps_fy, eps_h1_current, eps_h1_prior" }, "investment_rating": null, "valuation_complete": false } ], "external_mutations": 0 }